Electrical and Mechanical Services Trading Fund Cash Flow Statement
For the year ended 31 March 1999

1999
$'000
1998
$'000
Operating Activities
Operating profit before interest 334,485 302,680
Depreciation 27,903 26,384
Loss on disposal of fixed assets 2,150 257
Increase in creditors 11,940 14,727
(Decrease) in amounts due to related parties (1,831) (68,724)
Increase in customers' deposits 67,062 94,851
Increase in deferred revenue 10,095 17,950
(Increase) in debtors (7,551) (10,879)
Decrease in amounts due from related parties 63,555 122,538
(Increase)/Decrease in stocks and work in progress (16,549) 9,669
Net cash inflow 491,259 509,453
Interest Income and Servicing of Finance
(Increase) in debtors (7,551) (10,879)
Interest received 62,965 34,396
Interest paid (26,058) (32,001)
Dividend paid (78,462) (44,735)
Taxation paid (76,590) (30,704)
Net cash (outflow) (118,145) (73,044)
Investing Activities
Net (increase) in placements with banks
(other than cash equivalents)
(189,000) (111,000)
Net cash (outflow) (189,000) (111,000)
Capital Expenditure
Sale proceeds of fixed assets 284 -
Acquisition of fixed assets (13,612) (3,757)
Net cash (outflow) (13,328) (3,757)
Capital Payments
Loan repayment (30,280) (135,280)
Net cash (outflow) (30,280) (135,280)
Total net cash inflow for year 140,506 186,372
Cash and cash equivalents at beginning of year 552,633 366,261
Cash and cash equivalents at end of year (note 19) 693,139 552,633