ELECTRICAL AND MECHANICAL SERVICES TRADING FUND
CASH FLOW STATEMENT
For the year ended 31 March 2000

  Note 2000
HK$000
1999
HK$000

Operating activities
Profit from operations
Depreciation and amortisation
Loss on disposal of fixed assets
Increase in creditors
(Decrease) in amounts due to related parties
Increase in customers' deposits
(Decrease)/Increase in deferred revenue
Decrease/(Increase) in debtors and prepayments
(Increase)/Decrease in amounts due from related parties
Decrease/(Increase) in stocks and work in progress
 


347,352
30,752
100
172,879
(30,477)
269,629
(4,596)
3,702
(183,294)
10,863


334,485
27,903
2,150
11,940
(1,831)
67,062
10,095
(7,551)
63,555
(16,549)

Net cash inflow from operating activities
616,910 491,259

Returns on investments and servicing of finance
Interest received
Interest paid
Dividend paid
 
56,268
(21,689)
(98,287)

62,965
(26,058)
(78,462)

Net cash outflow from returns on investments and servicing of finance
(63,708) (41,555)

Taxation
Profits tax paid

(47,093)

(76,590)

Tax paid (47,093) (76,590)

Investing activities
Net (increase) in placements with banks
Sales proceeds of fixed assets
Acquisition of fixed assets
 
(275,000)
16
(15,039)

(189,000)
284
(13,612)

Net cash outflow from investing activities
  (290,023) (202,328)

Net cash inflow before financing   216,086 170,786

Financing
Loan repayment

(19)

(30,280)

(30,280)

Net cash outflow from financing
  (30,280) (30,280)

Increase in cash and cash equivalents
Cash and cash equivalents at 1 April 1999

  185,806
693,139
140,506
552,633

Cash and cash equivalents at 31 March 2000
(20) 878,945 693,139
   

The notes on "Note To The Accounts" form part of these accounts.
 
Back Contents Next

Back to top